|
Torino |
Genova |
Milano |
Brescia |
Verona |
Padova |
Venezia |
Trieste |
Parma |
Reggio Emilia |
Modena |
Bologna |
Ferrara |
Rimini |
Firenze |
Livorno |
Prato |
Perugia |
Roma |
Latina |
Napoli |
Salerno |
Bari |
Taranto |
Reggio Calabria |
Palermo |
Messina |
Catania |
Sassari |
Cagliari |
Totale |
|
|
|
Acc |
Risc |
Acc |
Risc |
Acc |
Risc |
Acc |
Risc |
Acc |
Risc |
Acc |
Risc |
Acc |
Risc |
Acc |
Risc |
Acc |
Risc |
Acc |
Risc |
Acc |
Risc |
Acc |
Risc |
Acc |
Risc |
Acc |
Risc |
Acc |
Risc |
Acc |
Risc |
Acc |
Risc |
Acc |
Risc |
Acc |
Risc |
Acc |
Risc |
Acc |
Risc |
Acc |
Risc |
Acc |
Risc |
Acc |
Risc |
Acc |
Risc |
Acc |
Risc |
Acc |
Risc |
Acc |
Risc |
Acc |
Risc |
Acc |
Risc |
Acc |
Risc |
Comp.% |
Risc. % |
100 Entrate correnti di natura tributaria,
contributiva e perequativa |
820.597.742 |
643.371.823 |
536.813.613 |
495.119.004 |
1.366.332.024 |
1.075.842.827 |
148.373.014 |
116.366.568 |
203.141.477 |
177.108.065 |
169.501.779 |
143.298.745 |
377.027.357 |
282.734.144 |
114.100.648 |
88.865.783 |
149.396.138 |
128.808.259 |
127.755.657 |
108.673.572 |
144.606.391 |
117.399.778 |
364.856.303 |
299.718.887 |
117.851.845 |
98.410.015 |
122.898.234 |
106.837.971 |
353.172.163 |
317.795.715 |
133.393.606 |
105.491.479 |
142.689.437 |
112.291.644 |
135.517.837 |
99.297.326 |
2.772.436.147 |
1.853.803.451 |
84.726.016
|
60.032.847 |
919.146.781 |
643.399.992 |
147.759.668 |
102.767.163 |
247.723.841 |
175.051.422 |
149.821.308 |
99.125.424 |
117.962.662 |
75.585.347 |
488.315.593 |
332.852.645 |
183.530.040 |
135.119.223 |
287.196.197 |
197.002.891 |
70.964.703
|
48.299.688 |
131.647.510 |
96.243.628 |
11.129.255.730 |
8.336.715.322 |
47 |
75 |
200 Trasferimenti correnti |
124.900.394 |
78.094.848
|
113.020.976 |
109.644.131 |
407.773.118 |
376.258.260 |
38.041.700
|
33.905.581 |
35.655.979
|
24.509.494 |
32.600.379
|
22.544.329 |
88.387.505
|
56.923.476 |
184.574.695 |
136.446.700 |
37.043.478
|
28.764.050 |
14.068.409
|
10.963.380 |
23.331.304
|
14.387.681 |
48.202.796
|
25.338.795 |
11.286.040 |
6.899.041 |
10.597.242
|
8.184.466 |
75.668.055
|
56.526.114 |
19.841.403
|
15.129.953 |
16.962.622
|
14.321.007 |
12.870.283
|
9.727.811 |
1.011.848.852 |
714.987.815 |
14.117.184
|
9.620.298 |
170.743.946 |
91.058.130 |
26.941.230
|
7.876.851 |
53.129.096
|
46.356.760 |
40.438.638
|
27.659.759 |
17.289.840
|
11.927.761 |
175.541.921 |
163.753.264 |
43.394.771
|
21.028.970 |
108.939.854 |
99.998.086 |
52.715.934
|
44.785.170 |
59.342.591
|
49.497.900 |
3.069.270.235 |
2.317.119.882 |
13 |
75 |
300 Entrate extratributarie |
304.750.053 |
144.468.393 |
158.601.817 |
92.812.782 |
1.384.676.130 |
1.015.602.857 |
112.295.980 |
77.341.307 |
73.622.783
|
53.599.744 |
81.254.069
|
50.971.612 |
152.259.127 |
90.102.679 |
61.500.911
|
46.337.396 |
53.214.579
|
37.186.045 |
28.202.827
|
19.273.661 |
56.924.317
|
43.252.336 |
132.114.436 |
99.438.657 |
23.010.263 |
16.679.608 |
39.229.672
|
26.844.479 |
228.221.275 |
158.428.483 |
52.617.145
|
30.012.436 |
50.947.749
|
28.656.211 |
25.227.008
|
15.127.073 |
968.820.144 |
470.517.442 |
12.316.217
|
8.177.757 |
247.315.281 |
85.849.153 |
33.462.087
|
10.521.294 |
45.611.259
|
21.547.494 |
21.310.368
|
7.855.265 |
50.588.902
|
7.775.463 |
117.314.602 |
35.185.577 |
17.056.475
|
9.967.652 |
58.712.090
|
12.927.659 |
15.077.981
|
9.946.726 |
33.418.642
|
19.034.908 |
4.639.674.190 |
2.745.442.150 |
20 |
59 |
401 Tributi in conto capitale |
2.798.741 |
2.798.741 |
- |
- |
173.861 |
173.861 |
- |
- |
38.932 |
38.932 |
- |
- |
183.867 |
183.065 |
- |
- |
3.844 |
3.844 |
- |
- |
19.679 |
19.277 |
- |
- |
0 |
0 |
- |
- |
167.388 |
167.388 |
26.380 |
26.380 |
33.432 |
31.895 |
- |
- |
19.620.957 |
19.620.957 |
274.717 |
274.717 |
1.136.092 |
1.065.144 |
- |
- |
172.219 |
129.315 |
- |
- |
- |
- |
2.123.000 |
2.103.231 |
588.184 |
588.184 |
953.227 |
837.500 |
40.302 |
30.232 |
13.412 |
10.839 |
28.368.234 |
28.103.503 |
0 |
99 |
402 Contributi agli investimenti |
16.875.063
|
10.436.985
|
8.524.877 |
2.691.406 |
106.097.027 |
80.844.468 |
2.424.605 |
1.736.278 |
5.750.946 |
3.076.418 |
19.345.452
|
6.637.515 |
54.665.053
|
46.451.102 |
10.288.049
|
5.936.564 |
20.737.700
|
5.268.979 |
2.688.953 |
1.064.247 |
4.039.528 |
2.283.007 |
4.200.179 |
1.201.126 |
3.092.836 |
2.370.306 |
5.257.792 |
3.545.062 |
42.109.982
|
19.846.970 |
1.312.465 |
1.060.465 |
5.347.106 |
625.400 |
8.326.396 |
1.972.850 |
123.250.427 |
29.482.841 |
6.528.581 |
658.037 |
249.492.651 |
114.814.177 |
8.477.358 |
43.583 |
13.347.371
|
6.019.073 |
15.028.743
|
2.352.409 |
63.258.843
|
1.393.389 |
9.342.007 |
2.832.830 |
15.788.781
|
910.240 |
15.420.984
|
1.848.679 |
7.582.078 |
6.213.896 |
11.625.239
|
2.605.707 |
860.227.071 |
366.224.008 |
4 |
43 |
403 Altri trasferimenti in conto
capitale |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
40.214 |
39.325 |
3.209 |
3.209 |
- |
- |
- |
- |
- |
- |
1.685.980 |
1.661.515 |
- |
- |
0 |
0 |
5.024.273 |
1.619.198 |
147.646 |
147.646 |
- |
- |
2.000.000 |
254.939 |
2.752 |
2.752 |
1.361.500 |
- |
- |
- |
123.827 |
123.827 |
- |
- |
- |
- |
4.129.587 |
250.000 |
252.413 |
252.413 |
23.804 |
23.804 |
8.305.560 |
51.267 |
- |
- |
- |
- |
212.173 |
12.404 |
23.312.938 |
4.442.299 |
0 |
19 |
404 Entrate da alienazione di beni
materiali e immateriali |
24.729.633
|
11.771.355
|
51.583.870
|
51.452.128 |
5.649.600 |
4.862.039 |
785.747 |
768.936 |
2.413.686 |
2.389.025 |
1.317.390 |
1.020.928 |
11.758.846
|
7.755.463 |
3.127.735 |
1.937.735 |
2.336.956 |
2.331.422 |
844.874 |
806.298 |
5.572.101 |
5.467.291 |
7.255.832 |
7.255.832 |
821.446 |
821.446 |
1.146.025 |
1.146.025 |
2.580.332 |
2.555.065 |
165.196 |
159.227 |
2.640.470 |
2.603.392 |
1.398.887 |
1.334.925 |
4.679.064 |
4.679.064 |
654.130 |
654.130 |
3.408.937 |
3.408.937 |
2.278.747 |
2.278.747 |
572.704 |
567.986 |
482.254 |
435.972 |
2.969.875 |
2.541.361 |
340.824 |
289.795 |
9.344.030 |
2.930.503 |
37.932.537
|
119.950 |
317.675 |
146.938 |
1.271.136 |
1.189.605 |
190.380.540 |
125.681.521 |
1 |
66 |
405 Altre entrate in conto capitale |
23.063.182
|
19.705.018
|
14.964.144
|
7.818.665 |
98.589.742 |
67.232.758 |
4.291.159 |
4.213.022 |
11.671.046
|
11.431.627 |
4.613.680 |
4.613.590 |
14.999.769
|
14.792.568 |
2.288.071 |
2.192.254 |
6.506.319 |
6.343.222 |
9.383.361 |
9.345.404 |
38.059.188
|
37.911.821 |
9.628.998 |
9.563.744 |
2.084.638 |
2.084.638 |
8.114.664 |
7.883.419 |
7.667.331 |
7.645.269 |
4.400.349 |
3.934.769 |
4.088.869 |
3.583.130 |
2.609.864 |
2.535.405 |
218.373.806 |
195.958.896 |
3.468.039 |
2.526.870 |
3.751.391 |
3.723.624 |
5.600.664 |
4.974.998 |
6.124.095 |
5.947.330 |
3.473.671 |
2.877.991 |
1.295.357 |
1.248.964 |
10.112.009
|
8.192.457 |
1.747.247 |
1.415.057 |
2.350.377 |
817.843 |
1.737.086 |
1.629.998 |
2.272.912 |
1.884.892 |
527.331.027 |
454.029.243 |
2 |
86 |
501 Alienazione di attivitą
finanziarie |
1.061.000 |
1.061.000 |
- |
- |
- |
- |
250.886 |
250.886 |
9.351.058 |
9.351.058 |
19.995.055
|
19.995.055 |
3.380.500 |
3.380.500 |
- |
- |
160.500 |
160.500 |
- |
- |
- |
- |
2.875 |
2.875 |
0 |
0 |
- |
- |
111.090 |
50.000 |
- |
- |
131.857 |
131.857 |
2.040 |
2.040 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
140.640 |
140.640 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
34.587.501 |
34.526.411 |
0 |
100 |
502_3 Riscossione di crediti |
- |
- |
25.000.000
|
- |
- |
- |
- |
- |
- |
- |
5.619.326 |
- |
- |
- |
241.252 |
212.872 |
- |
- |
- |
- |
- |
- |
- |
- |
0 |
0 |
- |
- |
- |
- |
- |
- |
920.156 |
- |
- |
- |
9.029.795 |
- |
- |
- |
- |
- |
- |
- |
4.499.970 |
3.595.415 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
45.310.499 |
3.808.287 |
0 |
8 |
504 Altre entrate per riduzione di attivitą
finanziarie |
32.253.806
|
100.000 |
31.616.561
|
17.180.302 |
115.127.158 |
115.127.158 |
- |
- |
145.092 |
116.465 |
- |
- |
1.883.048 |
384.522 |
21.389.111
|
3.935.150 |
4.890.000 |
- |
2.743.000 |
- |
74.901 |
74.901 |
24.021.381
|
1.210.000 |
1.382.841 |
0 |
21.812.856
|
- |
3.552.694 |
300.000 |
4.551.794 |
- |
3.000.000 |
3.000.000 |
- |
- |
44.437.613 |
- |
- |
- |
17.460.992
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
9.528.974 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
339.871.821 |
141.428.498 |
1 |
42 |
- Entrate correnti |
1.250.248.188 |
865.935.064 |
808.436.406 |
697.575.917 |
3.158.781.273 |
2.467.703.944 |
298.710.695 |
227.613.456 |
312.420.240 |
255.217.304 |
283.356.227 |
216.814.685 |
617.673.989 |
429.760.299 |
360.176.255 |
271.649.878 |
239.654.194 |
194.758.354 |
170.026.893 |
138.910.613 |
224.862.013 |
175.039.795 |
545.173.534 |
424.496.339 |
152.148.148 |
121.988.664 |
172.725.148 |
141.866.917 |
657.061.494 |
532.750.313 |
205.852.153 |
150.633.868 |
210.599.807 |
155.268.862 |
173.615.128 |
124.152.209 |
4.753.105.144 |
3.039.308.708 |
111.159.417 |
77.830.901 |
1.337.206.008 |
820.307.274 |
208.162.985 |
121.165.308 |
346.464.196 |
242.955.676 |
211.570.314 |
134.640.447 |
185.841.404 |
95.288.571 |
781.172.116 |
531.791.486 |
243.981.286 |
166.115.845 |
454.848.141 |
309.928.636 |
138.758.617 |
103.031.584 |
224.408.742 |
164.776.436 |
18.838.200.155 |
13.399.277.355 |
80 |
71 |
- Entrate in conto capitale |
67.466.619
|
44.712.098
|
75.072.891
|
61.962.200 |
210.510.229 |
153.113.125 |
7.501.512 |
6.718.236 |
19.874.610
|
16.936.002 |
25.316.736
|
12.311.358 |
81.610.744
|
69.185.407 |
15.703.856
|
10.066.553 |
29.584.818
|
13.947.467 |
12.917.188
|
11.215.950 |
49.376.476
|
47.342.912 |
21.085.009
|
18.020.702 |
5.998.920 |
5.276.390 |
19.542.754
|
14.193.704 |
52.672.678
|
30.362.338 |
5.904.390 |
5.180.841 |
14.109.876
|
7.098.756 |
12.337.900
|
5.845.932 |
367.285.755 |
249.741.759 |
10.925.466
|
4.113.753 |
257.912.898 |
123.135.709 |
16.356.769
|
7.297.329 |
20.216.390
|
12.663.704 |
23.114.255
|
5.916.372 |
67.776.488
|
5.436.127 |
21.941.644
|
13.442.116 |
35.773.801
|
5.895.252 |
56.657.126
|
3.623.972 |
9.677.141 |
8.021.064 |
15.394.873
|
5.703.447 |
1.629.619.810 |
978.480.574 |
7 |
60 |
- Entrate da riduzione attivitą
finanziarie |
33.314.806
|
1.161.000 |
56.616.561
|
17.180.302 |
115.127.158 |
115.127.158 |
250.886 |
250.886 |
9.496.149 |
9.467.523 |
25.614.381
|
19.995.055 |
5.263.547 |
3.765.022 |
21.630.363
|
4.148.022 |
5.050.500 |
160.500 |
2.743.000 |
- |
74.901 |
74.901 |
24.024.256
|
1.212.875 |
1.382.841 |
0 |
21.812.856
|
- |
3.663.784 |
350.000 |
4.551.794 |
- |
4.052.014 |
3.131.857 |
2.040 |
2.040 |
53.467.407 |
- |
- |
- |
17.460.992
|
- |
- |
- |
4.499.970 |
3.595.415 |
- |
- |
140.640 |
140.640 |
9.528.974 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
419.769.820 |
179.763.197 |
2 |
43 |
- Accensione di prestiti |
45.093.950
|
32.153.806
|
52.172.396
|
496.461 |
105.318.648 |
91.344.806 |
3.000.000 |
- |
97.808 |
97.808 |
10.169.326
|
5.619.326 |
- |
- |
904.660 |
904.660 |
4.890.000 |
4.890.000 |
4.174.735 |
2.743.000 |
196.500 |
196.500 |
15.108.000
|
15.108.000 |
1.842.841 |
1.382.841 |
23.453.744
|
23.453.744 |
33.063.380
|
31.813.380 |
4.851.794 |
4.551.794 |
8.361.066 |
2.000.000 |
- |
- |
44.437.613 |
44.437.613 |
- |
- |
17.853.247
|
17.460.992 |
3.844.890 |
688.859 |
- |
- |
- |
- |
7.867.987 |
7.867.987 |
9.978.267 |
9.528.974 |
258.526 |
68.162 |
- |
- |
9.632.064 |
6.220.457 |
- |
- |
406.571.441 |
303.029.169 |
2 |
75 |
- Anticipazioni da istituto
tesoriere/cassiere |
823.694.744 |
823.694.744 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
390.319.619 |
390.319.619 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
0 |
0 |
- |
- |
- |
- |
112.204.173 |
112.204.173 |
- |
- |
105.550.963 |
105.550.963 |
- |
- |
- |
- |
131.262.704 |
131.262.704 |
22.806.390
|
22.806.390 |
- |
- |
- |
- |
127.202.808 |
127.202.808 |
- |
- |
127.610.065 |
127.610.065 |
400.691.924 |
400.691.924 |
- |
- |
- |
- |
2.241.343.390 |
2.241.343.390 |
10 |
100 |
- Entrate per conto terzi e partite di giro |
193.259.658 |
192.429.420 |
118.407.740 |
116.146.793 |
327.032.684 |
315.347.753 |
105.721.162 |
105.189.323 |
38.791.120
|
38.092.293 |
38.001.509
|
37.743.109 |
160.056.195 |
106.275.233 |
94.179.332
|
82.632.981 |
23.429.125
|
22.936.392 |
19.389.751
|
19.105.753 |
32.534.689
|
29.794.542 |
76.963.169
|
76.351.427 |
20.592.673 |
19.694.654 |
28.516.901
|
28.342.425 |
910.712.975 |
907.992.124 |
67.141.077
|
62.824.432 |
34.796.374
|
33.144.065 |
37.565.986
|
37.198.284 |
5.723.315.507 |
5.685.261.786 |
133.713.562 |
133.712.982 |
2.821.504.131 |
2.381.617.967 |
268.240.685 |
267.911.191 |
50.311.797
|
46.186.251 |
26.411.135
|
26.241.122 |
129.895.360 |
128.213.341 |
376.775.389 |
375.352.477 |
166.355.679 |
165.949.958 |
465.083.836 |
462.844.914 |
83.208.655
|
82.580.136 |
30.898.662
|
29.460.287 |
12.602.806.518 |
12.016.573.413 |
|
95 |
Totale Entrate |
2.413.077.964 |
1.960.086.131 |
1.110.705.994 |
893.361.673 |
3.916.769.991 |
3.142.636.785 |
415.184.254 |
339.771.901 |
380.679.927 |
319.810.931 |
382.458.179 |
292.483.533 |
1.254.924.095 |
999.305.579 |
492.594.465 |
369.402.094 |
302.608.637 |
236.692.712 |
209.251.567 |
171.975.315 |
307.044.578 |
252.448.649 |
682.353.968 |
535.189.343 |
181.965.422 |
148.342.548 |
266.051.403 |
207.856.791 |
1.657.174.311 |
1.503.268.155 |
400.505.383 |
335.395.109 |
271.919.138 |
200.643.540 |
329.072.016 |
272.749.428 |
10.941.611.425 |
9.018.749.867 |
255.798.445 |
215.657.636 |
4.583.199.980 |
3.473.784.647 |
519.411.718 |
419.869.077 |
421.492.353 |
305.401.047 |
261.095.704 |
166.797.941 |
518.724.687 |
364.149.473 |
1.199.396.389 |
930.115.054 |
573.979.357 |
465.639.281 |
1.377.281.026 |
1.177.089.445 |
241.276.478 |
199.853.242 |
270.702.276 |
199.940.171 |
36.138.311.134 |
29.118.467.097 |
|
81 |
Entrate nette |
2.219.818.306 |
1.767.656.712 |
992.298.254 |
777.214.879 |
3.589.737.308 |
2.827.289.032 |
309.463.093 |
234.582.578 |
341.888.807 |
281.718.637 |
344.456.670 |
254.740.424 |
1.094.867.900 |
893.030.347 |
398.415.134 |
286.769.113 |
279.179.512 |
213.756.321 |
189.861.816 |
152.869.563 |
274.509.889 |
222.654.107 |
605.390.798 |
458.837.916 |
161.372.749 |
128.647.894 |
237.534.502 |
179.514.365 |
746.461.336 |
595.276.031 |
333.364.306 |
272.570.677 |
237.122.764 |
167.499.475 |
291.506.031 |
235.551.144 |
5.218.295.919 |
3.333.488.080 |
122.084.883 |
81.944.655 |
1.761.695.849 |
1.092.166.680 |
251.171.033 |
151.957.885 |
371.180.555 |
259.214.795 |
234.684.569 |
140.556.819 |
388.829.327 |
235.936.132 |
822.621.000 |
554.762.577 |
407.623.678 |
299.689.323 |
912.197.191 |
714.244.531 |
158.067.822 |
117.273.106 |
239.803.615 |
170.479.884 |
23.535.504.616 |
17.101.893.684 |
100 |
73 |
|
Imp |
Pag |
Imp |
Pag |
Imp |
Pag |
Imp |
Pag |
Imp |
Pag |
Imp |
Pag |
Imp |
Pag |
Imp |
Pag |
Imp |
Pag |
Imp |
Pag |
Imp |
Pag |
Imp |
Pag |
Imp |
Pag |
Imp |
Pag |
Imp |
Pag |
Imp |
Pag |
Imp |
Pag |
Imp |
Pag |
Imp |
Pag |
Imp |
Pag |
Imp |
Pag |
Imp |
Pag |
Imp |
Pag |
Imp |
Pag |
Imp |
Pag |
Imp |
Pag |
Imp |
Pag |
Imp |
Pag |
Imp |
Pag |
Imp |
Pag |
Imp |
Pag |
|
|
101 REDDITI DA
LAVORO DIPENDENTE |
384.476.639 |
366.910.826 |
204.139.988 |
196.240.865 |
618.928.844 |
566.287.674 |
62.279.314
|
- |
78.394.556
|
77.347.126 |
69.936.223
|
65.503.814 |
113.273.899 |
109.117.381 |
98.662.096
|
96.817.703 |
45.462.488
|
44.504.057 |
35.129.560
|
34.108.785 |
58.628.196
|
58.516.152 |
163.276.033 |
157.315.167 |
42.179.645 |
41.870.073 |
43.242.156
|
41.942.187 |
161.848.463 |
153.657.655 |
43.226.990
|
40.560.943 |
35.969.142
|
35.678.657 |
43.083.017
|
42.406.584 |
923.411.347 |
873.942.530 |
19.136.504
|
18.918.211 |
333.425.881 |
319.090.139 |
52.921.132
|
49.064.925 |
74.799.509
|
70.649.821 |
33.894.088
|
32.912.999 |
35.500.190
|
33.185.192 |
240.896.310 |
228.491.499 |
69.753.851
|
60.088.415 |
102.161.510 |
- |
27.395.533
|
27.317.682 |
50.155.052
|
46.656.736 |
4.265.588.158 |
3.889.103.799 |
19 |
91 |
102 IMPOSTE E
TASSE A CARICO DELL'ENTE |
22.357.035
|
19.103.835
|
11.427.334
|
9.133.807 |
36.824.824 |
30.291.667 |
3.464.455 |
- |
4.992.243 |
4.422.703 |
4.783.964 |
3.654.597 |
16.394.594
|
16.305.833 |
4.502.875 |
3.914.718 |
3.305.157 |
3.197.718 |
2.422.925 |
2.048.076 |
3.055.290 |
2.908.317 |
9.776.774 |
8.027.599 |
2.250.792 |
1.926.425 |
3.428.292 |
2.961.938 |
8.800.673 |
7.239.085 |
2.327.583 |
1.984.930 |
2.550.288 |
2.510.592 |
2.534.592 |
2.356.863 |
84.109.777 |
76.467.850 |
1.238.185 |
1.156.578 |
20.007.480
|
18.925.931 |
3.555.089 |
2.690.893 |
4.733.631 |
4.053.954 |
2.286.899 |
2.213.614 |
2.366.628 |
1.944.503 |
14.064.369
|
12.048.615 |
5.473.714 |
3.604.138 |
65.090.056
|
- |
2.091.088 |
2.016.248 |
3.280.511 |
2.653.808 |
353.497.115 |
249.764.835 |
2 |
71 |
103 ACQUISTO DI
BENI E SERVIZI |
457.412.166 |
181.820.417 |
389.696.664 |
303.222.847 |
1.790.280.543 |
1.317.977.598 |
173.968.430 |
- |
137.677.967 |
109.862.673 |
134.514.930 |
95.869.892 |
371.807.500 |
283.464.682 |
141.372.652 |
106.909.656 |
127.456.365 |
98.418.798 |
72.602.387
|
49.925.310 |
119.422.311 |
89.374.124 |
243.941.321 |
182.015.172 |
64.955.209 |
54.059.652 |
87.503.536
|
68.407.830 |
347.810.078 |
258.922.225 |
105.088.411 |
79.345.822 |
109.085.276 |
87.943.775 |
93.367.243
|
55.670.002 |
2.786.376.240 |
1.672.031.920 |
58.913.476
|
40.914.400 |
602.555.641 |
154.599.371 |
96.398.186
|
32.970.781 |
200.144.321 |
156.849.301 |
136.251.397 |
108.592.476 |
73.390.768
|
42.651.503 |
346.118.763 |
234.205.626 |
120.715.312 |
67.628.849 |
151.613.739 |
- |
71.478.501
|
60.256.851 |
109.302.338 |
75.284.591 |
9.721.221.671 |
6.069.196.148 |
44 |
62 |
104 TRASFERIMENTI
CORRENTI |
60.011.538
|
25.692.972
|
31.475.167
|
24.690.473 |
135.803.143 |
55.056.378 |
21.194.331
|
- |
39.928.164
|
32.420.044 |
24.981.684
|
20.378.502 |
27.397.327
|
18.982.232 |
45.068.902
|
35.714.802 |
28.637.061
|
23.276.661 |
33.953.261
|
30.480.686 |
23.087.611
|
16.519.949 |
38.582.381
|
31.054.592 |
14.286.289 |
9.461.356 |
13.861.756
|
9.182.444 |
27.531.344
|
13.965.594 |
15.792.734
|
11.947.258 |
20.747.093
|
15.438.058 |
3.794.136 |
2.118.275 |
342.019.343 |
281.791.302 |
3.441.737 |
2.014.392 |
100.848.731 |
16.100.995 |
10.634.281
|
5.467.063 |
17.900.860
|
8.570.024 |
6.874.870 |
2.008.560 |
12.603.263
|
2.166.110 |
38.951.311
|
22.026.898 |
27.137.876
|
15.125.945 |
42.948.697
|
- |
13.431.115
|
11.529.907 |
31.452.949
|
22.109.993 |
1.254.378.957 |
765.291.464 |
6 |
61 |
107 INTERESSI
PASSIVI |
121.834.718 |
110.570.458 |
32.607.085
|
32.544.249 |
120.899.663 |
119.984.455 |
4.038.152 |
- |
9.624.224 |
9.624.224 |
3.321.242 |
2.248.799 |
17.622.345
|
15.836.505 |
5.947.229 |
3.729.704 |
1.923.385 |
1.079.220 |
2.293.244 |
2.293.244 |
322.520 |
275.974 |
4.908.295 |
4.908.295 |
1.734.388 |
1.734.388 |
2.238.581 |
1.655.609 |
16.914.409
|
16.897.645 |
1.107.421 |
1.065.317 |
1.861.829 |
1.855.536 |
6.204.052 |
4.591.390 |
30.136.538 |
30.077.892 |
4.710.404 |
4.709.840 |
106.517.699 |
103.652.907 |
11.450.892
|
11.448.772 |
4.543.333 |
4.543.333 |
1.044.029 |
859.781 |
9.595.714 |
9.520.503 |
11.059.877
|
8.016.382 |
8.910.785 |
8.678.483 |
30.613.672
|
- |
985.161 |
985.131 |
1.520.395 |
1.512.462 |
576.491.280 |
514.900.499 |
3 |
89 |
108 ALTRE SPESE
PER REDDITI DA CAPITALE |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
15.202 |
15.202 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
97.395 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
112.597 |
15.202 |
0 |
14 |
109 RIMBORSI E
POSTE CORRETTIVE DELLE ENTRATE |
15.595.458
|
6.959.926 |
8.295.316 |
7.169.598 |
8.660.454 |
1.733.098 |
1.327.015 |
- |
1.214.467 |
769.638 |
856.108 |
1.564 |
1.162.127 |
791.355 |
38.162.910
|
466.511 |
295.370 |
232.614 |
417.210 |
166.398 |
196.565 |
74.497 |
4.518.452 |
1.339.279 |
3.087.465 |
2.152.190 |
532.421 |
304.895 |
2.745.385 |
2.283.713 |
109.768 |
92.485 |
555.546 |
347.587 |
356.266 |
129.287 |
5.092.185 |
2.730.932 |
177.585 |
115.410 |
2.055.745 |
219.753 |
604.532 |
459.015 |
388.962 |
344.706 |
323.243 |
285.396 |
456.328 |
301.137 |
1.917.397 |
243.100 |
392.347 |
233.109 |
1.429.838 |
- |
112.508 |
110.740 |
- |
- |
101.038.973 |
30.057.933 |
0 |
30 |
110 ALTRE SPESE
CORRENTI |
12.411.207
|
7.839.648 |
22.710.558
|
20.162.183 |
65.869.382 |
53.370.584 |
5.546.244 |
- |
6.566.642 |
5.419.527 |
3.712.107 |
2.740.327 |
7.717.819 |
7.476.546 |
8.065.311 |
6.691.825 |
2.770.664 |
1.431.279 |
3.312.590 |
2.818.743 |
3.436.333 |
3.132.397 |
7.615.470 |
6.954.979 |
3.194.774 |
2.965.555 |
2.192.476 |
2.081.681 |
11.974.858
|
8.544.590 |
3.682.205 |
3.208.925 |
4.094.801 |
3.628.491 |
3.060.603 |
2.054.578 |
41.647.494 |
38.410.319 |
3.751.442 |
3.212.178 |
104.682.181 |
57.054.352 |
6.582.399 |
4.342.986 |
9.314.647 |
5.307.865 |
6.911.026 |
6.075.548 |
17.118.900
|
13.994.833 |
32.723.638
|
19.722.079 |
6.430.338 |
3.800.727 |
24.095.395
|
- |
5.152.802 |
4.446.289 |
4.244.126 |
3.449.114 |
440.588.429 |
300.338.147 |
2 |
68 |
201 TRIBUTI IN
CONTO CAPITALE A CARICO DELL?ENTE |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
2.563.250 |
1.593.933 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
2.563.250 |
1.593.933 |
0 |
62 |
202 INVESTIMENTI
FISSI LORDI E ACQUISTO DI TERRENI |
59.378.582
|
30.162.902
|
148.709.702 |
138.838.398 |
280.290.570 |
181.260.718 |
19.236.346
|
- |
12.961.367
|
9.489.796 |
19.780.303
|
15.682.288 |
100.775.713 |
79.903.515 |
27.338.595
|
16.815.814 |
30.229.028
|
12.131.681 |
13.187.938
|
9.211.542 |
52.410.560
|
48.505.341 |
54.459.944
|
32.848.957 |
11.622.707 |
9.240.050 |
39.448.718
|
31.546.716 |
70.173.757
|
34.393.888 |
7.939.275 |
5.880.883 |
20.858.705
|
12.715.701 |
9.170.719 |
6.806.682 |
360.871.086 |
175.060.257 |
7.648.754 |
2.061.288 |
183.142.253 |
79.487.835 |
60.334.843
|
11.424.762 |
37.834.622
|
26.314.309 |
16.330.050
|
8.325.886 |
29.284.913
|
6.468.546 |
45.677.517
|
26.150.294 |
50.972.728
|
5.260.396 |
19.074.602
|
- |
14.150.817
|
11.576.160 |
32.971.934
|
26.258.120 |
1.836.266.648 |
1.053.822.724 |
8 |
57 |
203 CONTRIBUTI
AGLI INVESTIMENTI |
10.306.173
|
6.852.433 |
8.826.898 |
8.744.819 |
9.098.344 |
9.098.344 |
1.471.368 |
- |
2.259.227 |
1.283.336 |
6.624.256 |
2.569.748 |
7.827.590 |
3.995.753 |
351.825 |
242.047 |
7.585.996 |
7.159.797 |
782.618 |
20.000 |
1.029.178 |
784.815 |
4.213.029 |
2.454.210 |
1.964.210 |
1.815.031 |
- |
- |
32.105.718
|
24.080.283 |
26.040 |
22.556 |
1.107.415 |
559.593 |
451.587 |
114.526 |
19.324.887 |
- |
- |
- |
125.000 |
- |
- |
- |
2.704.748 |
182.996 |
350.000 |
- |
264.584 |
264.564 |
4.121.202 |
3.474.262 |
2.338.776 |
359 |
1.153.457 |
- |
104.576 |
15.876 |
682.104 |
341.776 |
127.200.804 |
74.077.122 |
1 |
58 |
204ALTRI
TRASFERIMENTI IN CONTO CAPITALE |
387.122 |
387.122 |
- |
- |
- |
- |
- |
- |
378.593 |
353.232 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
65.435 |
59.835 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
328.311 |
- |
- |
- |
- |
- |
225.327 |
225.327 |
- |
- |
- |
- |
111.319 |
- |
- |
- |
- |
- |
- |
- |
1.496.107 |
1.025.516 |
0 |
69 |
205ALTRE SPESE IN
CONTO CAPITALE |
99.979 |
- |
1.344.939 |
1.252.829 |
5.237.417 |
4.842.020 |
396.165 |
- |
- |
- |
578.255 |
397.960 |
746.687 |
744.637 |
- |
- |
1.077.410 |
1.077.410 |
586.262 |
380.712 |
1.376.959 |
1.308.920 |
2.571.950 |
755.133 |
599.158 |
579.972 |
484.633 |
481.414 |
3.000 |
3.000 |
64.883 |
60.582 |
2.936 |
1.891 |
1.486.002 |
402.995 |
- |
- |
561.837 |
238.197 |
28.511 |
4.067 |
- |
- |
255.370 |
67.972 |
222.557 |
183.774 |
28.105 |
18.893 |
161.764 |
161.764 |
2.285.863 |
608.284 |
144.442 |
- |
160.179 |
110.590 |
1.557.478 |
1.552.031 |
22.062.742 |
15.235.046 |
0 |
69 |
301 ACQUISIZIONI
DI ATTIVITA' FINANZIARIE |
12.088.279
|
- |
- |
- |
- |
- |
- |
- |
46.513 |
46.513 |
500.000 |
500.000 |
4.050.000 |
4.050.000 |
5.000 |
5.000 |
- |
- |
3.205.226 |
3.205.226 |
- |
- |
- |
- |
- |
- |
- |
- |
58.000 |
58.000 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
19.953.018 |
7.864.739 |
0 |
39 |
302CONCESSIONE
CREDITI DI BREVE TERMINE |
- |
- |
25.000.000
|
25.000.000 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
74.585 |
74.452 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
132.408 |
132.408 |
- |
- |
- |
- |
- |
- |
293.260 |
293.260 |
- |
- |
- |
- |
- |
- |
4.499.970 |
4.491.972 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
30.000.223 |
29.992.093 |
0 |
100 |
303 CONCESSIONE
CREDITI DI MEDIO-LUNGO TERMINE |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
5.619.326 |
5.619.326 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
920.156 |
920.156 |
- |
- |
8.736.534 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
15.276.016 |
6.539.482 |
0 |
43 |
304 ALTRE SPESE
PER INCREMENTO DI ATTIVITA' FINANZIARIE |
32.153.806
|
32.153.806
|
31.616.561
|
31.616.561 |
115.127.158 |
115.127.158 |
- |
- |
13.252.941
|
13.252.941 |
- |
- |
5.852.257 |
5.723.206 |
21.669.792
|
21.669.792 |
4.890.000 |
4.890.000 |
2.743.000 |
2.743.000 |
- |
- |
22.811.381
|
15.108.000 |
1.382.841 |
1.382.841 |
23.171.254
|
23.171.254 |
3.552.694 |
3.552.694 |
4.551.794 |
4.551.794 |
3.000.000 |
3.000.000 |
- |
- |
44.437.613 |
44.437.613 |
- |
- |
17.460.992
|
17.460.992 |
- |
- |
- |
- |
- |
- |
- |
- |
9.528.974 |
9.528.974 |
- |
- |
- |
- |
- |
- |
2.019.662 |
2.019.662 |
359.222.720 |
351.390.289 |
2 |
98 |
401 RIMBORSO DI
TITOLI OBBLIGAZIONARI |
43.014.226
|
- |
26.175.239
|
26.175.239 |
44.314.547 |
44.314.547 |
- |
- |
4.568.688 |
4.568.688 |
817.049 |
- |
5.735.006 |
- |
4.223.293 |
- |
8.361.615 |
- |
8.584.939 |
- |
1.002.645 |
- |
1.155.049 |
1.155.049 |
2.477.503 |
2.477.503 |
3.521.867 |
- |
7.176.830 |
- |
- |
- |
5.713.772 |
5.713.772 |
2.744.805 |
- |
- |
- |
- |
- |
8.124.000 |
8.124.000 |
1.802.950 |
1.802.950 |
- |
- |
- |
- |
- |
- |
8.751.724 |
- |
1.253.907 |
1.253.907 |
1.761.605 |
- |
1.648.282 |
1.648.282 |
- |
- |
192.929.542 |
97.233.937 |
1 |
50 |
402 RIMBORSO
PRESTITI A BREVE TERMINE |
13.277.762
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
0 |
0 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
165.392 |
165.392 |
- |
- |
- |
- |
- |
- |
1.370.479 |
1.370.479 |
- |
- |
6.356.075 |
6.356.075 |
- |
- |
- |
- |
- |
- |
21.169.708 |
7.891.946 |
0 |
37 |
403 RIMBORSO
MUTUI E ALTRI FINANZIAMENTI A MEDIO LUNGO TERMINE |
83.838.925
|
- |
51.021.391
|
51.021.391 |
127.505.397 |
127.505.397 |
4.374.218 |
4.374.218 |
9.163.587 |
9.163.587 |
5.291.422 |
- |
4.181.682 |
- |
12.484.026
|
- |
3.720.571 |
- |
2.899.248 |
- |
672.243 |
- |
25.381.183
|
25.381.183 |
4.754.641 |
4.754.641 |
4.872.966 |
- |
28.241.653
|
- |
6.440.031 |
6.440.031 |
5.762.438 |
5.762.438 |
5.039.743 |
- |
51.583.127 |
51.583.127 |
4.393.517 |
4.393.517 |
60.481.629
|
60.481.629 |
9.421.907 |
9.421.907 |
6.853.190 |
6.853.190 |
1.922.384 |
1.922.384 |
12.796.588
|
12.796.588 |
8.132.848 |
- |
- |
- |
12.504.884
|
- |
1.404.265 |
1.404.265 |
693.035 |
693.035 |
555.832.739 |
383.952.529 |
3 |
69 |
404 RIMBORSO DI
ALTRE FORME DI INDEBITAMENTO |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
0 |
0 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
0 |
#DIV/0! |
405 FONDI PER
RIMBORSO PRESTITI |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
0 |
0 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
0 |
#DIV/0! |
501 CHIUSURA
ANTICIPAZIONI RICEVUTE DA ISTITUTO TESORIERE/CASSIERE |
823.694.744 |
672.216.566 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
390.319.619 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
0 |
0 |
- |
- |
- |
- |
112.204.173 |
112.204.173 |
- |
- |
105.550.963 |
81.684.875 |
- |
- |
- |
- |
154.761.277 |
108.584.153 |
22.806.390
|
22.806.390 |
- |
- |
- |
- |
127.202.808 |
102.065.697 |
- |
- |
127.610.065 |
127.610.065 |
400.691.924 |
299.845.569 |
- |
- |
- |
- |
2.264.841.962 |
1.527.017.489 |
10 |
67 |
701 USCITE PER
PARTITE DI GIRO |
91.007.495
|
- |
109.897.133 |
- |
234.761.066 |
- |
103.125.843 |
- |
20.773.384
|
- |
34.429.526
|
- |
139.779.641 |
- |
89.870.871
|
- |
21.017.917
|
- |
16.236.959
|
- |
27.469.213
|
- |
72.128.347
|
4.834.822 |
18.341.599 |
0 |
9.185.099 |
- |
903.071.712 |
- |
66.667.400
|
- |
27.569.121
|
- |
36.875.952
|
- |
5.565.964.323 |
- |
133.282.767 |
- |
2.745.722.644 |
- |
253.532.865 |
- |
46.466.431
|
- |
25.008.977
|
- |
127.048.356 |
- |
349.702.128 |
- |
158.042.468 |
- |
462.710.136 |
- |
81.824.581
|
- |
28.360.176
|
- |
11.999.874.130 |
4.834.822 |
54 |
0 |
702 USCITE PER
CONTO TERZI |
102.252.164 |
- |
8.510.607 |
- |
92.271.617 |
- |
2.595.319 |
- |
18.017.736
|
- |
3.571.983 |
- |
20.276.555
|
- |
4.308.461 |
- |
2.411.208 |
- |
3.152.793 |
- |
5.065.477 |
- |
4.834.822 |
- |
2.251.073 |
0 |
19.331.803
|
- |
7.641.263 |
- |
473.678 |
- |
7.227.253 |
- |
690.034 |
- |
157.351.184 |
- |
430.795 |
- |
75.781.787
|
- |
14.707.820
|
- |
3.845.367 |
- |
1.402.158 |
- |
2.847.004 |
- |
27.073.261
|
- |
8.313.211 |
- |
2.373.699 |
- |
1.384.074 |
- |
2.538.486 |
- |
602.932.689 |
- |
3 |
0 |
1 Spese correnti |
1.074.098.761 |
718.898.082 |
700.352.113 |
593.164.022 |
2.777.266.853 |
2.144.701.455 |
271.817.940 |
219.039.847 |
278.398.264 |
239.865.936 |
242.106.257 |
190.397.495 |
555.375.612 |
451.974.534 |
341.781.975 |
254.244.921 |
209.850.489 |
172.140.348 |
150.131.177 |
121.841.242 |
208.148.825 |
170.801.411 |
472.618.727 |
391.615.083 |
131.688.561 |
114.169.638 |
153.793.373 |
127.330.739 |
577.625.210 |
461.510.508 |
171.350.314 |
138.220.881 |
174.863.975 |
147.402.697 |
152.399.909 |
109.326.978 |
4.212.792.923 |
2.975.452.745 |
91.369.333
|
71.041.008 |
1.270.093.358 |
669.643.449 |
182.146.512 |
106.444.435 |
311.922.658 |
250.319.004 |
187.585.552 |
152.948.374 |
151.031.791 |
103.763.781 |
685.731.665 |
524.754.199 |
238.814.223 |
159.159.666 |
417.952.906 |
220.986.291 |
120.646.708 |
106.662.847 |
199.955.372 |
151.666.704 |
16.712.917.180 |
11.818.668.027 |
75 |
71 |
2 Spese in conto
capitale |
70.171.855
|
37.402.456
|
158.881.539 |
148.836.046 |
294.626.331 |
195.201.082 |
21.103.879
|
- |
15.599.187
|
11.126.364 |
26.982.814
|
18.649.996 |
109.349.989 |
84.643.905 |
27.690.420
|
17.057.861 |
38.892.434
|
20.368.888 |
14.556.818
|
9.612.254 |
54.816.697
|
50.599.076 |
61.244.924
|
36.058.300 |
14.186.075
|
11.635.052 |
39.998.786
|
32.087.965 |
102.282.475 |
58.477.171 |
8.030.198 |
5.964.021 |
21.969.056
|
13.277.185 |
11.108.308
|
7.324.203 |
380.195.973 |
175.060.257 |
8.210.592 |
2.299.485 |
183.624.075 |
79.491.903 |
60.334.843
|
11.424.762 |
40.794.741
|
26.565.277 |
19.691.183
|
10.328.920 |
29.577.602
|
6.752.003 |
49.960.483
|
29.786.320 |
55.708.687
|
5.869.039 |
20.372.501
|
2.294.100 |
14.415.571
|
11.702.625 |
35.211.515
|
28.151.927 |
1.989.589.550 |
1.145.754.342 |
9 |
58 |
3 Spese per
incremento attivitą finanziaria |
44.242.085
|
32.153.806
|
56.616.561
|
56.616.561 |
115.127.158 |
115.127.158 |
- |
- |
13.299.454
|
13.299.454 |
6.119.326 |
6.119.326 |
9.902.257 |
9.773.206 |
21.749.377
|
21.749.244 |
4.890.000 |
4.890.000 |
5.948.226 |
5.948.226 |
- |
- |
22.811.381
|
15.108.000 |
1.382.841 |
1.382.841 |
23.171.254
|
23.171.254 |
3.743.102 |
3.743.102 |
4.551.794 |
4.551.794 |
3.920.156 |
3.920.156 |
- |
- |
53.467.407 |
44.730.873 |
- |
- |
17.460.992
|
17.460.992 |
- |
- |
4.499.970 |
4.491.972 |
- |
- |
- |
- |
9.528.974 |
9.528.974 |
- |
- |
- |
- |
- |
- |
2.019.662 |
2.019.662 |
424.451.978 |
395.786.603 |
2 |
93 |
4 Rimborso
prestiti |
140.130.914 |
124.901.585 |
77.196.630
|
77.196.630 |
171.819.943 |
171.819.943 |
4.374.218 |
4.374.218 |
13.732.275
|
13.732.275 |
6.108.471 |
4.798.620 |
9.916.688 |
8.840.579 |
16.707.319
|
9.928.000 |
12.082.186
|
7.809.708 |
11.484.187
|
9.790.506 |
1.674.887 |
1.674.887 |
26.536.232
|
26.536.232 |
7.232.145 |
7.232.145 |
8.394.833 |
6.387.906 |
35.418.483
|
35.235.233 |
6.440.031 |
6.440.031 |
11.476.210
|
11.476.210 |
7.784.549 |
6.470.707 |
51.583.127 |
51.583.127 |
4.393.517 |
4.393.517 |
68.771.021
|
68.771.021 |
11.224.857
|
11.224.857 |
6.853.190 |
6.853.190 |
1.922.384 |
1.922.384 |
14.167.067
|
14.167.067 |
16.884.572
|
12.781.539 |
7.609.982 |
7.609.982 |
14.266.490
|
10.550.173 |
3.052.547 |
3.052.547 |
693.035 |
693.035 |
769.931.989 |
489.078.412 |
3 |
64 |
5 Chiusura
anticipazioni ricevute tesoriere/cassiere |
823.694.744 |
672.216.566 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
390.319.619 |
381.240.180 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
112.204.173 |
112.204.173 |
- |
- |
105.550.963 |
81.684.875 |
- |
- |
- |
- |
154.761.277 |
108.584.153 |
22.806.390
|
22.806.390 |
- |
- |
- |
- |
127.202.808 |
102.065.697 |
- |
- |
127.610.065 |
127.610.065 |
400.691.924 |
299.845.569 |
- |
- |
- |
- |
2.264.841.962 |
1.527.017.489 |
10 |
67 |
7 Conto terzi e
partite di giro |
193.259.658 |
171.051.555 |
118.407.740 |
105.755.201 |
327.032.684 |
264.792.189 |
105.721.162 |
99.165.164 |
38.791.120
|
34.252.197 |
38.001.509
|
32.766.690 |
160.056.195 |
98.556.513 |
94.179.332
|
76.672.631 |
23.429.125
|
19.654.724 |
19.389.751
|
16.351.897 |
32.534.689
|
28.267.539 |
76.963.169
|
67.175.752 |
20.592.673
|
17.911.961 |
28.516.901
|
25.632.135 |
910.712.975 |
896.742.243 |
67.141.077
|
60.691.394 |
34.796.374
|
28.239.395 |
37.565.986
|
34.879.117 |
5.723.315.507 |
5.630.521.591 |
133.713.562 |
132.662.289 |
2.821.504.431 |
2.379.610.580 |
268.240.685 |
261.315.864 |
50.311.797
|
40.385.513 |
26.411.135
|
24.021.354 |
129.895.360 |
124.329.577 |
376.775.389 |
365.803.321 |
166.355.679 |
162.996.644 |
465.083.836 |
457.816.386 |
83.208.655
|
81.498.361 |
30.898.662
|
25.658.546 |
12.602.806.818 |
11.683.679.960 |
|
|
Totale Uscite |
2.345.598.016 |
1.756.624.050 |
1.111.454.584 |
981.568.460 |
3.685.872.969 |
2.891.641.827 |
403.017.199 |
322.579.229 |
359.820.301 |
312.276.226 |
319.318.377 |
252.732.127 |
1.234.920.361 |
1.035.028.917 |
502.108.423 |
379.652.658 |
289.144.234 |
224.863.668 |
201.510.159 |
163.544.125 |
297.175.099 |
251.342.913 |
660.174.432 |
536.493.368 |
175.082.295 |
152.331.637 |
253.875.146 |
214.609.999 |
1.629.782.245 |
1.455.708.257 |
369.717.588 |
328.072.295 |
247.025.771 |
204.315.643 |
314.409.713 |
239.685.881 |
10.421.354.938 |
8.877.348.593 |
237.687.004 |
210.396.299 |
4.516.215.153 |
3.323.562.097 |
544.753.287 |
413.216.308 |
414.382.356 |
328.614.956 |
235.610.254 |
189.221.032 |
451.874.628 |
351.078.125 |
1.138.881.084 |
942.654.353 |
596.098.635 |
463.245.395 |
1.318.367.656 |
991.492.520 |
221.323.482 |
202.916.381 |
268.778.244 |
208.189.873 |
34.764.539.477 |
27.059.984.832 |
|
78 |
Uscite nette |
2.152.338.358 |
1.585.572.495 |
993.046.844 |
875.813.259 |
3.358.840.285 |
2.626.849.638 |
297.296.037 |
223.414.065 |
321.029.181 |
278.024.029 |
281.316.867 |
219.965.437 |
1.074.864.165 |
936.472.404 |
407.929.091 |
302.980.026 |
265.715.109 |
205.208.944 |
182.120.407 |
147.192.229 |
264.640.410 |
223.075.374 |
583.211.263 |
469.317.616 |
154.489.622 |
134.419.676 |
225.358.245 |
188.977.864 |
719.069.270 |
558.966.014 |
302.576.511 |
267.380.901 |
212.229.397 |
176.076.248 |
276.843.728 |
204.806.764 |
4.698.039.431 |
3.246.827.002 |
103.973.442 |
77.734.010 |
1.694.710.722 |
943.951.517 |
276.512.602 |
151.900.443 |
364.070.559 |
288.229.444 |
209.199.119 |
165.199.678 |
321.979.268 |
226.748.548 |
762.105.695 |
576.851.031 |
429.742.956 |
300.248.752 |
853.283.821 |
533.676.134 |
138.114.827 |
121.418.020 |
237.879.583 |
182.531.327 |
22.161.732.659 |
15.376.304.872 |
100 |
69 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Saldo
entrate/uscite |
67.479.948
|
182.084.217 |
-
748.590 |
- 98.598.380 |
230.897.023 |
200.439.395 |
12.167.056
|
11.168.513 |
20.859.626
|
3.694.609 |
63.139.802
|
34.774.987 |
20.003.735
|
-
43.442.057 |
-
9.513.958 |
-
16.210.913 |
13.464.403
|
8.547.377 |
7.741.409 |
5.677.334 |
9.869.479 |
-
421.267 |
22.179.536
|
-
10.479.699 |
6.883.127 |
-
5.771.782 |
12.176.257
|
-
9.463.499 |
27.392.066
|
36.310.017 |
30.787.795
|
5.189.776 |
24.893.367
|
-
8.576.773 |
14.662.303
|
30.744.381 |
520.256.487 |
86.661.078 |
18.111.441
|
4.210.645 |
66.985.127
|
148.215.163 |
- 25.341.568 |
57.442 |
7.109.996 |
-
29.014.648 |
25.485.450
|
-
24.642.859 |
66.850.059
|
9.187.584 |
60.515.306
|
-
22.088.454 |
- 22.119.278 |
-
559.429 |
58.913.370
|
180.568.397 |
19.952.995
|
-
4.144.914 |
1.924.032 |
-
12.051.444 |
1.373.771.957 |
1.725.588.812 |
|
|
Saldo corrente |
176.149.427 |
147.036.982 |
108.084.293 |
104.411.895 |
381.514.420 |
323.002.489 |
26.892.755
|
8.573.609 |
34.021.975
|
15.351.368 |
41.249.970
|
26.417.190 |
62.298.377
|
-
22.214.236 |
18.394.280
|
17.404.957 |
29.803.705
|
22.618.007 |
19.895.716
|
17.069.371 |
16.713.187
|
4.238.384 |
72.554.808
|
32.881.256 |
20.459.587
|
7.819.025 |
18.931.776
|
14.536.178 |
79.436.284
|
71.239.805 |
34.501.840
|
12.412.987 |
35.735.832
|
7.866.165 |
21.215.220
|
14.825.232 |
540.312.220 |
63.855.963 |
19.790.084
|
6.789.893 |
67.112.651
|
150.663.826 |
26.016.473
|
14.720.873 |
34.541.538
|
-
7.363.328 |
23.984.762
|
-
18.307.926 |
34.809.613
|
-
8.475.210 |
95.440.451
|
7.037.288 |
5.167.063 |
6.956.178 |
36.895.235
|
88.942.344 |
18.111.909
|
-
3.631.263 |
24.453.370
|
13.109.732 |
2.125.282.975 |
1.580.609.328 |
|
|
Saldo in conto
capitale |
-
2.705.236 |
7.309.642 |
- 83.808.648 |
- 86.873.846 |
-
84.116.102 |
-
42.087.957 |
- 13.602.367 |
6.718.236 |
4.275.423 |
5.809.639 |
-
1.666.078 |
-
6.338.638 |
- 27.739.245 |
-
15.458.498 |
- 11.986.564 |
-
6.991.308 |
-
9.307.616 |
-
6.421.421 |
-
1.639.630 |
1.603.696 |
-
5.440.221 |
-
3.256.164 |
- 40.159.915 |
-
18.037.598 |
-
8.187.156 |
-
6.358.663 |
- 20.456.032 |
-
17.894.261 |
- 49.609.797 |
-
28.114.834 |
-
2.125.808 |
-
783.180 |
-
7.859.180 |
-
6.178.429 |
1.229.592 |
-
1.478.271 |
-
12.910.218 |
74.681.502 |
2.714.875 |
1.814.269 |
74.288.823
|
43.643.806 |
- 43.978.074 |
-
4.127.433 |
- 20.578.351 |
-
13.901.573 |
3.423.071 |
-
4.412.548 |
38.198.886
|
-
1.315.876 |
- 28.018.840 |
-
16.344.203 |
- 19.934.885 |
26.213 |
36.284.625
|
1.329.872 |
-
4.738.431 |
-
3.681.561 |
- 19.816.642 |
-
22.448.480 |
- 359.969.740
|
- 167.273.769
|
|
|
Capacitą
riscossione (netto anticipazioni e partite giro) |
|
67,6 |
|
78,3 |
|
78,8 |
|
75,8 |
|
82,4 |
|
74,0 |
|
71,4 |
|
72,0 |
|
76,6 |
|
80,5 |
|
81,1 |
|
75,8 |
|
79,7 |
|
75,6 |
|
79,7 |
|
72,5 |
|
70,6 |
|
69,9 |
|
63,9 |
|
67,1 |
|
58,9 |
|
56,6 |
|
69,8 |
|
59,9 |
|
41,6 |
|
67,4 |
|
61,5 |
|
61,3 |
|
74,2 |
|
71,1 |
|
69,8 |
|
|
Capacitą
pagamento (netto anticipazioni e parite giro) |
|
68,7 |
|
88,2 |
|
78,2 |
|
75,1 |
|
86,6 |
|
78,2 |
|
81,1 |
|
74,3 |
|
77,2 |
|
80,8 |
|
84,3 |
|
80,5 |
|
87,0 |
|
83,9 |
|
77,7 |
|
81,5 |
|
83,0 |
|
71,9 |
|
69,1 |
|
74,8 |
|
54,2 |
|
50,9 |
|
79,2 |
|
79,0 |
|
64,0 |
|
75,7 |
|
57,1 |
|
51,7 |
|
87,9 |
|
76,7 |
|
69,6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|